Annual cash flow gap at your planned retirement — salary vs. retirement income
—
— per year more you earn by working instead of retiring.
Working salary
—
Retirement income
—
Lifetime value gain /yr
—
Planned retirement age
—
Income comparison: working vs. retirement
Compare your working salary against projected first-year retirement income for each potential retirement year.
Lifetime value analysis
Total lifetime present value and marginal gain from working each additional year.
Year-by-year breakdown
Each row shows what your salary vs first year retirement income would be if you retired that year.
| Retire year | Age | YOS | Working salary | Retirement income | Cash flow gap | Marginal gain | |||
|---|---|---|---|---|---|---|---|---|---|
| Pension | TSP draw | SS | Total | ||||||
What this means
Not shown: FERS Annuity Supplement.
If you retire at MRA with full-career service (30+ YOS) before age 62, you may also receive the
FERS Annuity Supplement — a bridge payment until SS begins at 62. This tool does not currently
model that benefit. It could add $10,000–$20,000/year to your pre-62 income depending on your
SS earnings history. Consult OPM or your agency HR for your eligibility and estimated amount.
Social Security timing is separate from when you retire from federal service.
Delaying SS from 62 to 70 can increase your benefit by up to 32%. That decision happens
independently of your federal retirement date. The SS column above assumes your stated claim age.
Note: retirement income is typically taxed at a lower effective rate than working income —
no payroll taxes, lower bracket, standard deduction still applies.
Your after-tax cash flow gap is likely smaller than the headline figure above.
Deferred Pension → Full Pension Retirement Projection
Projected first-year annual income on target date if you retire in any given year.
| Year | Age | YOS | Pension (if retire) | TSP draw/yr | Social Security | Total ret. income | Today's $ equiv. | Lifetime PV |
|---|
Retirement income by year
Each year shows projected first-year income in retirement if you separated from federal service that year.